UNIT
3: TEXTBOOK PROBLEMS
CHAPTER
7: PROBLEM 1b
Project
A
|
Project
B
|
||
Discount
Rate
|
15%
|
15%
|
|
Year
0
|
($14,500)
|
($9,800)
|
|
Year
1
|
$8,500
|
$4,700
|
|
Year
2
|
$6,800
|
$4,200
|
|
Year
3
|
$2,800
|
$4,100
|
|
NPV
=
|
|
|
(Note:
You will choose the project that has the highest NPV since it creates the
most wealth.)
|
CHAPTER
7: PROBLEM 2
|
|||
Year
|
A.
|
B.
|
C.
|
0
|
$3,200
|
$4,600
|
$7,900
|
1
|
$825
|
$825
|
$825
|
2
|
$825
|
$825
|
$825
|
3
|
$825
|
$825
|
$825
|
4
|
$825
|
$825
|
$825
|
5
|
$825
|
$825
|
$825
|
6
|
$825
|
$825
|
$825
|
7
|
$825
|
$825
|
$825
|
8
|
$825
|
$825
|
$825
|
Payback
Period =
|
|
|
|
CHAPTER
7: PROBLEM 8
Year
|
Project
A
|
Project
B
|
0
|
($5,200)
|
($3,600)
|
1
|
1,800
|
1,300
|
2
|
3,200
|
2,100
|
3
|
2,200
|
1,800
|
IRR
=
|
|
|
CHAPTER
7: PROBLEM 9
Discount
Rate
|
15%
|
|
Year
|
||
0
(Initial Cost)
|
($185,000)
|
$185,000
|
1
|
62,000
|
|
2
|
62,000
|
|
3
|
62,000
|
|
4
|
62,000
|
|
5
|
62,000
|
|
6
|
62,000
|
|
7
|
62,000
|
|
First
find the NPV
|
|
(Use
the built-in NPV formula in Excel but exclude using the Year 0 cash outflow.)
|
Now
calculate the Profitability Index
|
|
(Use
the positive amount of the initial cost in cell C44 in the formula. You would
only accept the project if the Profitability Index is above 1.)
|
CHAPTER
8: PROBLEM 1
Cost
of Souffle Maker
|
$27,000
|
($27,000)
|
Economic
Life
|
6
|
years
|
#
of Souffles produced per year
|
2,300
|
|
Cost
to make each Souffle
|
$2
|
|
Price
of each Souffle
|
$7
|
|
Discount
Rate
|
14%
|
|
Tax
Rate
|
34%
|
|
Step
1: First calculate the Operating Cash Flow.
|
|
|
|
||
Step
2: Place the answer you get for your Operating Cash Flow in the year 1 thru
year 6 cells below.
|
||
Year
1
|
|
|
Year
2
|
|
|
Year
3
|
|
|
Year
4
|
|
|
Year
5
|
|
|
Year
6
|
|
|
Step
3: Now find the NPV. Be sure to include the initial cost by using cell C58 as
it is negative.
|
||
NPV
=
|
|
(You
will accept the project if the NPV is positive.)
|
File name: UNIT 3 TEXTBOOK
PROBLEMS.xlsx File type: . xlsx PRICE:$15