P21-4 The
following facts pertain to a noncancelable lease agreement between Alschuler
Leasing Company and McKee Electronics, a lessee, for a computer system.
Inception date: October 1, 2014
Lease term: 6 years
Economic life of lease equipment: 6 years
Fair value of asset at October 1, 2014: $300,383
Residual value at end of lease term: 0
Lessor's implicit rate: 10%
Lessee's incremental borrowing rate: 10%
Annual lease payment due at the beginning of each
year, beginning with October 1, 2014: $62,700
The collectibility of the lease payments is reasonably predictable, and
there are no important uncertainties surrounding the costs yet to be incurred
by the lessor. The lessee assumes responsibility for all executory costs, which
amount to $5,500 per year, and are paid each October 1, beginning October 1,
2014. (This $5,500 is not included in the rental payment of $62,700.) The asset
will revert to the lessor at the end of the lease term. The straight-line
depreciation method is used for all equipment.
The following amortization schedule has been prepared correctly for use
by both the lessor and the lessee in accounting for this lease. The lease is to
be accounted for properly as a capital lease by the lessee and as a
direct-finance lease by the lessor.
Date: Annual lease Payment / Receipt: Interest
(10%) on Unpaid Liabililty / Receivable: Reduction of Lease Liability /
Receivable: Balance of Lease Liability / Receivable:
10/01/14 300,383
10/01/14 62,700 62,700 237,683
10/01/15 62,700 23,768 38,932 198,751
10/01/16 62,700 19,875 42,825 155,926
10/01/17 62,700 15,593 47,107 108,819
10/01/18 62,700 10,882 51,818 57,001
10/01/19 62,700 5,699 57,001 0
376,200 75,817 300,383
*Rounding
error is $1 at 10/01/19 for Interest on Unpaid Liability/Receivable.
Instructions: (Round to whole
dollars.)
(a) Assuming
the lessee's accounting period ends on September 30, answer the following
questions with respect to this lease agreement:
(1) What items and amounts will appear on the lessee's income statement for the year ending September 30, 2015?
(2) What items and amounts will appear on the lessee's balance sheet at September 30, 2015?
(3) What items and amounts will appear on the lessee's income statement for the year ending September 30, 2016?
(4) What items and amounts will appear on the lessee's balance sheet at September 30, 2016?
(1) What items and amounts will appear on the lessee's income statement for the year ending September 30, 2015?
(2) What items and amounts will appear on the lessee's balance sheet at September 30, 2015?
(3) What items and amounts will appear on the lessee's income statement for the year ending September 30, 2016?
(4) What items and amounts will appear on the lessee's balance sheet at September 30, 2016?
(b) Assuming the lessee's accounting period ends on December 31,
answer the following questions with respect to this lease agreement:
(1) What items and amounts will appear on the lessee's income
statement for the year ending December 31, 2014?
(2) What items and amounts will appear on the lessee's balance sheet at December 31, 2014?
(3) What items and amounts will appear on the lessee's income statement for the year ending December 31, 2015?
(4) What items and amounts will appear on the lessee's balance sheet at December 31, 2015?
(2) What items and amounts will appear on the lessee's balance sheet at December 31, 2014?
(3) What items and amounts will appear on the lessee's income statement for the year ending December 31, 2015?
(4) What items and amounts will appear on the lessee's balance sheet at December 31, 2015?
TUTORIAL PREVIEW
(1) What items and amounts will appear on the lessee's income statement for the year ending
September 30, 2015?
(1) What items and amounts will appear on the lessee's income statement for the year ending
September 30, 2015?
|
Interest
expense (See amortization schedule)
|
$23,768
|
|
Lease
executory expense
|
$5,500
|
|
Depreciation
expense ($300,383 ÷ 6)
|
$50,064
|
