The following data were taken from the records of Clarkson Manufacturing
Company for the fiscal year ended June 30, 2012.
Instructions
File name: Clarkson Manu.xls File type: xls PRICE: $6
Raw Materials
|
|
|
Factory Insurance
|
$4,600
|
Inventory 7/1/11
|
$48,000
|
|
Factory Machinery
|
|
Raw Materials
|
|
|
Depreciation
|
16,000
|
Inventory 6/30/12
|
39,600
|
|
Factory Utilities
|
27,600
|
Finished Goods
|
|
|
Office Utilities Expense
|
8,650
|
Inventory 7/1/11
|
96000
|
|
Sales
|
534,000
|
Finished Goods
|
|
|
Sales Discounts
|
4,200
|
Inventory 6/30/12
|
75900
|
|
Plant Manager’s Salary
|
58,000
|
Work in Process
|
|
|
Factory Property Taxes
|
9,600
|
Inventory 7/1/11
|
19800
|
|
Factory Repairs
|
1,400
|
Work in Process
|
|
|
Raw Materials Purchases
|
96,400
|
Inventory 6/30/12
|
18600
|
|
Cash
|
32,000
|
Direct Labor
|
139,250
|
Indirect Labor
|
24,460
|
Accounts Receivable
|
27,000
|
Instructions
(a) Prepare
a cost of goods manufactured schedule. (Assume all raw materials used were
direct materials.)
(b)
Prepare an income statement through gross profit.
(c)
Prepare the current assets section of the balance sheet at June 30, 2012.
TUTORIAL PREVIEW
(a) Prepare a
cost of goods manufactured schedule. (Assume all raw materials used were direct
materials.)
CLARKSON MANUFACTURING COMPANY
Cost of Goods Manufactured Schedule
For the Year Ended June 30, 2012
Work in Process 07/01/11
|
$19,800
| ||
Direct materials
| |||
Raw
materials inventory, 07/01/11
|
$48,000
| ||
Raw
materials purchases
|
96,400
| ||
Total
raw materials available for use
|
144,400
|
File name: Clarkson Manu.xls File type: xls PRICE: $6