Preston Recliners
manufactures leather recliners and uses flexible budgeting and a standard cost system.
Preston allocates overhead based on yards of direct materials.
P23-26A Preparing a
flexible budget and computing standard cost variances [60–75 min]
P23-26A Preston
Recliners manufactures leather recliners and uses flexible budgeting and a standard
cost system. Preston allocates overhead based on yards of direct materials.
The company’s
performance report includes the following selected data:
|
Static Budget
(1,000 recliners)
|
Actual Results
(980 recliners)
|
Sales (1,000
recliners _ $ 495)
|
$ 495,000
|
|
(980 recliners _ $ 475)
|
|
$ 465,500
|
Variable
manufacturing costs:
|
|
|
Direct materials (6,000 yds @ $8.80/yard)
|
52,800
|
|
(6,150 yds @ $8.60/yard)
|
|
52,890
|
Direct labor (10,000 hrs @ $9.20/hour)
|
92,000
|
|
(9,600 hrs @
$9.30/hour)
|
|
89,280
|
Variable overhead (6,000 yds @ $5.00/yard)
|
30,000
|
|
(6,150 yds
@ $6.40/yard)
|
|
39,360
|
Fixed manufacturing
costs:
|
|
|
Fixed overhead
|
60,000
|
62,000
|
Total cost of goods
sold
|
$ 234,800
|
$ 243,530
|
Gross profit
|
$ 260,200
|
$ 221,970
|
Requirements
1. Prepare a flexible
budget based on the actual number of recliners sold.
2. Compute the price
variance and the efficiency variance for direct materials and for direct labor.
For manufacturing overhead, compute the variable overhead spending, variable
overhead efficiency, fixed overhead spending, and fixed overhead volume
variances.
3. Have Preston’s
managers done a good job or a poor job controlling materials, labor, and
overhead costs? Why?
4. Describe how
Preston’s managers can benefit from the standard costing system.
TUTORIAL[ANSWERKEY]
Group A
(60-75 min.) P 23-26A
Req. 1
Preston Recliners
|
|
Flexible Budget For Actual
Outputs
|
|
Sales revenue (980 × $495)
|
$485,100
|
Variable manufacturing costs:
|
|
Direct
materials (5,880 yards × $8.80)a
|
51,744
|
Direct
labor (9,800 hours × $9.20) b
|
90,160
|
File name: Preston
Recliners .docFile type: doc PRICE: $10