The completed financial statement columns of the worksheet for
Woods Company, Inc.
|
|||||
ACC 280 P4-3A Woods Company, Inc.
|
|||||
Principles of Accounting: Weygandt, J. J.,
Kimmel, P. D., & Kieso, D. E. (2008). Financial Accounting (6th ed.).
Hoboken, NJ: Wiley.
|
|||||
Axia College of University of Phoenix (UoP)
|
|||||
Problem 4-3A The completed financial statement
columns of the worksheet for Woods Company, Inc. are shown below.
|
|||||
Problems: Set A 183
|
|||||
Adjusted Account Trial Balance
|
|||||
No. Account Titles Dr. Cr.
|
|||||
130 Prepaid Insurance 4,400
|
|||||
151 Office Equipment 44,000
|
|||||
152 Accumulated Depreciation—Office Equipment
20,000
|
|||||
200 Notes Payable 20,000
|
|||||
201 Accounts Payable 8,000
|
|||||
212 Salaries Payable 2,600
|
|||||
230 Interest Payable 1,000
|
|||||
311 Common Stock 30,000
|
|||||
320 Retained Earnings 6,000
|
|||||
332 Dividends 12,000
|
|||||
400 Service Revenue 77,800
|
|||||
610 Advertising Expense 12,000
|
|||||
631 Supplies Expense 3,700
|
|||||
711 Depreciation Expense 8,000
|
|||||
722 Insurance Expense 4,000
|
|||||
726 Salaries Expense 39,000
|
|||||
905 Interest Expense 1,000
|
|||||
Totals 165,400 165,400
|
|||||
WOODS COMPANY, INC.
|
|||||
Worksheet
|
|||||
For the Year Ended December 31, 2008
|
|||||
Account Income Statement Balance Sheet
|
|||||
No. Account Titles Dr. Cr. Dr. Cr.
|
|||||
101 Cash 8,200
|
|||||
112 Accounts Receivable 7,500
|
|||||
130 Prepaid Insurance 1,800
|
|||||
157 Equipment 28,000
|
|||||
167 Accumulated Depreciation 8,600
|
|||||
201 Accounts Payable 11,700
|
|||||
212 Salaries Payable 3,000
|
|||||
311 Common Stock 20,000
|
|||||
320 Retained Earnings 14,000
|
|||||
332 Dividends 7,200
|
|||||
400 Service Revenue 44,000
|
|||||
622 Repair Expense 5,400
|
|||||
711 Depreciation Expense 2,800
|
|||||
722 Insurance Expense 1,200
|
|||||
726 Salaries Expense 35,200
|
|||||
732 Utilities Expense 4,000
|
|||||
Totals 48,600 44,000 52,700 57,300
|
|||||
Net Loss 4,600 4,600 48,600 48,600 57,300
57,300
|
|||||
Instructions
|
|||||
(a) Prepare an income statement, a retained
earnings statement, and a classified balance sheet. No additional common
stock was issued during 2008.
|
|||||
(b) Prepare the closing entries.
|
|||||
(c) Post the closing entries and rule and
balance the accounts. Use T accounts. Income Summary is account No. 350.
|
|||||
(d) Prepare a post-closing trial balance.
|
TUTORIAL PREVIEW
PART A
(a)
|
||
WOODS COMPANY, INC.
|
||
Income Statement
|
||
For the Year Ended December 31, 2008
|
||
Revenues
|
|
|
Service revenue
|
|
$44,000
|
Expenses
|
|
|
Salaries expense
|
$35,200
|
|
Repair expense
|
5,400
|
|
File name: P4-3A-woods-company.xls File type: XLS Price: $9