The Valuation using Free Cash Flows(FCF). The following free cash flows (in $ Million) are projected for the next five years. The free cash flows are expected to grow at a stable rate of 7% for every year after year 5. The opportunity cost of capital is 10%. Calculate the current value of the firm using the constant growth model after year 5. As a first step calculate the terminal value of the firm at the end of year 5.
Year Year 1 Year 2 Year 3 Year 4 Year 5
Free Cash Flow 5 12 24 44 69
CLICK HERE FOR SOLUTION